Free Trial

Carlsberg (CARLB; Baa1, BBB+; S) Carlsberg also responds to above

CONSUMER STAPLES

We see the CARLB standalone (at end of last year) at net 1.5x and gross 2.6x leveraging moving to 3.4x pro-forma on the declined ~£3.1b px tag. It has cash short-fall of £1.6b which should see issuance (if deal goes through). BVIC has £0.8b in debt against the £0.3b in EBITDA it brings which is cushioning some of this impact.

  • It has responded with a pressor (here) confirming above offers were made and final £12.50 was a EV multiple of 13.1x to Britvic's LTM EBITDA of £302m (implied ~£4b). It adds was a 29% premium to closing share price (then). For reference EV of CARLB is ~£16.5b with £4.5b on debt.
  • It is "considering its position". Notes offer was compelling given in full in cash. Goes on to highlight benefits of transaction for CARLB.
  • Obviously credit negative on cash use here and apparently equities not a fan either (down 3% on open).

To read the full story

Close

Why MNI

MNI is the leading provider

of intelligence and analysis on the Global Fixed Income, Foreign Exchange and Energy markets. We use an innovative combination of real-time analysis, deep fundamental research and journalism to provide unique and actionable insights for traders and investors. Our "All signal, no noise" approach drives an intelligence service that is succinct and timely, which is highly regarded by our time constrained client base.

Our Head Office is in London with offices in Chicago, Washington and Beijing, as well as an on the ground presence in other major financial centres across the world.